As of 2024-12-12, the Intrinsic Value of Alfa Laval AB (ALFA.ST) is 349.58 SEK. This ALFA.ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 482.00 SEK, the upside of Alfa Laval AB is -27.50%.

The range of the Intrinsic Value is 264.27 - 519.78 SEK

	Range	Selected	Upside
a
DCF (Growth 5y)	264.27 - 519.78	349.58	-27.5%
DCF (Growth 10y)	373.79 - 703.23	484.59	0.5%
DCF (EBITDA 5y)	279.07 - 421.76	344.79	-28.5%
DCF (EBITDA 10y)	372.70 - 561.86	457.23	-5.1%
Fair Value	184.55 - 184.55	184.55	-61.71%
P/E	295.35 - 393.70	349.72	-27.4%
EV/EBITDA	185.26 - 325.60	259.27	-46.2%
EPV	168.59 - 226.68	197.64	-59.0%
DDM - Stable	130.31 - 328.19	229.25	-52.4%
DDM - Multi	263.56 - 498.33	343.05	-28.8%