The Discounted Cash Flow (DCF) valuation of Filae SA (ALFIL.PA) is (6.30) EUR. With the latest stock price at 20.75 EUR, the upside of Filae SA based on DCF is -130.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (21.44) - (3.69) | (6.30) |
| Upside | -203.3% - -117.8% | -130.4% |