The Discounted Cash Flow (DCF) valuation of Focus Home Interactive SA (ALFOC.PA) is 36.41 EUR. With the latest stock price at 18.34 EUR, the upside of Focus Home Interactive SA based on DCF is 98.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.60 - 51.45 | 36.41 |
| Upside | 45.0% - 180.5% | 98.5% |