The Discounted Cash Flow (DCF) valuation of All In! Games SA (ALG.WA) is (0.67) PLN. With the latest stock price at 1.00 PLN, the upside of All In! Games SA based on DCF is -167.2%.
Based on the latest price of 1.00 PLN and our DCF valuation, All In! Games SA (ALG.WA) is a sell. selling ALG.WA stocks now will result in a potential gain of 167.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.10) - (0.51) | (0.67) |
| Upside | -209.5% - -151.4% | -167.2% |