ALG
Alamo Group Inc
Price:  
175.74 
USD
Volume:  
56,039.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alamo Intrinsic Value

%
Upside

As of 2024-06-20, the Intrinsic Value of Alamo Group Inc (ALG) is 247.68 USD. This Alamo valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 175.74 USD, the upside of Alamo Group Inc is %.

The range of the Intrinsic Value is 183.46 - 383.34 USD

175.74 USD
Stock Price
247.68 USD
Intrinsic Value
Intrinsic Value Details

Alamo Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 183.46 - 383.34 247.68 40.9%
DCF (Growth 10y) 226.03 - 448.57 298.28 69.7%
DCF (EBITDA 5y) 168.96 - 269.42 213.66 21.6%
DCF (EBITDA 10y) 209.38 - 329.79 261.24 48.7%
Fair Value 172.20 - 172.20 172.20 -2.01%
P/E 157.93 - 213.89 182.48 3.8%
EV/EBITDA 109.14 - 188.24 147.41 -16.1%
EPV 94.82 - 139.23 117.02 -33.4%
DDM - Stable 77.44 - 208.14 142.79 -18.7%
DDM - Multi 138.51 - 296.05 189.45 7.8%

Alamo Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,117.67
Beta 1.43
Outstanding shares (mil) 12.05
Enterprise Value (mil) 2,317.40
Market risk premium 4.60%
Cost of Equity 9.48%
Cost of Debt 5.18%
WACC 8.92%