ALG
Alamo Group Inc
Price:  
202.02 
USD
Volume:  
63,862.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alamo Intrinsic Value

10.00 %
Upside

What is the intrinsic value of Alamo?

As of 2025-05-16, the Intrinsic Value of Alamo Group Inc (ALG) is 222.32 USD. This Alamo valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 202.02 USD, the upside of Alamo Group Inc is 10.00%.

The range of the Intrinsic Value is 172.38 - 319.75 USD

Is Alamo undervalued or overvalued?

Based on its market price of 202.02 USD and our intrinsic valuation, Alamo Group Inc (ALG) is undervalued by 10.00%.

202.02 USD
Stock Price
222.32 USD
Intrinsic Value
Intrinsic Value Details

Alamo Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 172.38 - 319.75 222.32 10.0%
DCF (Growth 10y) 221.34 - 396.40 281.18 39.2%
DCF (EBITDA 5y) 177.47 - 219.85 203.33 0.6%
DCF (EBITDA 10y) 221.48 - 286.04 256.70 27.1%
Fair Value 146.09 - 146.09 146.09 -27.69%
P/E 111.61 - 141.04 123.34 -38.9%
EV/EBITDA 93.88 - 167.21 136.72 -32.3%
EPV 132.67 - 174.45 153.56 -24.0%
DDM - Stable 71.89 - 176.26 124.07 -38.6%
DDM - Multi 133.35 - 256.30 175.67 -13.0%

Alamo Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,442.42
Beta 0.69
Outstanding shares (mil) 12.09
Enterprise Value (mil) 2,465.63
Market risk premium 4.60%
Cost of Equity 9.12%
Cost of Debt 5.67%
WACC 8.70%