The Discounted Cash Flow (DCF) valuation of GECI International SA (ALGEC.PA) is 22.41 EUR. With the latest stock price at 2.75 EUR, the upside of GECI International SA based on DCF is 713.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.1% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17.78 - 30.45 | 22.41 |
| Upside | 545.5% - 1005.4% | 713.3% |