The Discounted Cash Flow (DCF) valuation of Gevelot SA (ALGEV.PA) is 184.70 EUR. With the latest stock price at 186.00 EUR, the upside of Gevelot SA based on DCF is -0.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 146.45 - 265.25 | 184.70 |
| Upside | -21.3% - 42.6% | -0.7% |