The Discounted Cash Flow (DCF) valuation of Gevelot SA (ALGEV.PA) is 103.84 EUR. With the latest stock price at 181.00 EUR, the upside of Gevelot SA based on DCF is -42.6%.
Based on the latest price of 181.00 EUR and our DCF valuation, Gevelot SA (ALGEV.PA) is a sell. selling ALGEV.PA stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 82.91 - 161.43 | 103.84 |
| Upside | -54.2% - -10.8% | -42.6% |