The Discounted Cash Flow (DCF) valuation of Groupe Guillin SA (ALGIL.PA) is 49.60 EUR. With the latest stock price at 28.50 EUR, the upside of Groupe Guillin SA based on DCF is 74.0%.
Based on the latest price of 28.50 EUR and our DCF valuation, Groupe Guillin SA (ALGIL.PA) is a buy. buying ALGIL.PA stocks now will result in a potential gain of 74.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 41.97 - 60.81 | 49.60 |
| Upside | 47.3% - 113.4% | 74.0% |