The Discounted Cash Flow (DCF) valuation of Groupe Guillin SA (ALGIL.PA) is 36.15 EUR. With the latest stock price at 21.30 EUR, the upside of Groupe Guillin SA based on DCF is 69.7%.
Based on the latest price of 21.30 EUR and our DCF valuation, Groupe Guillin SA (ALGIL.PA) is a buy. buying ALGIL.PA stocks now will result in a potential gain of 69.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.39 - 46.59 | 36.15 |
| Upside | 38.0% - 118.8% | 69.7% |