As of 2024-12-11, the Intrinsic Value of Signaux Girod SA (ALGIR.PA) is
38.35 EUR. This ALGIR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 13.60 EUR, the upside of Signaux Girod SA is
182.00%.
The range of the Intrinsic Value is 33.23 - 45.63 EUR
38.35 EUR
Intrinsic Value
ALGIR.PA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
33.23 - 45.63 |
38.35 |
182.0% |
| DCF (Growth 10y) |
35.58 - 47.58 |
40.55 |
198.2% |
| DCF (EBITDA 5y) |
45.41 - 54.60 |
53.25 |
291.5% |
| DCF (EBITDA 10y) |
48.03 - 58.45 |
56.08 |
312.4% |
| Fair Value |
14.02 - 14.02 |
14.02 |
3.11% |
| P/E |
28.10 - 42.18 |
33.40 |
145.6% |
| EV/EBITDA |
41.68 - 69.75 |
58.90 |
333.1% |
| EPV |
124.31 - 145.09 |
134.70 |
890.4% |
| DDM - Stable |
18.96 - 34.98 |
26.97 |
98.3% |
| DDM - Multi |
20.92 - 30.72 |
24.94 |
83.3% |
ALGIR.PA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
13.80 |
| Beta |
0.82 |
| Outstanding shares (mil) |
1.01 |
| Enterprise Value (mil) |
15.07 |
| Market risk premium |
5.82% |
| Cost of Equity |
9.29% |
| Cost of Debt |
4.25% |
| WACC |
6.00% |