The Discounted Cash Flow (DCF) valuation of Grolleau SA (ALGRO.PA) is 6.03 EUR. With the latest stock price at 4.08 EUR, the upside of Grolleau SA based on DCF is 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.3% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.16 - 13.56 | 6.03 |
| Upside | 2.1% - 232.3% | 47.7% |