Is ALHIT.PA undervalued or overvalued?

As of 2025-03-22, the Intrinsic Value of Hitechpros SA (ALHIT.PA) is 22.44 EUR. This ALHIT.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.60 EUR, the upside of Hitechpros SA is 35.20%. This means that ALHIT.PA is undervalued by 35.20%.

The range of the Intrinsic Value is 19.20 - 27.61 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	19.20 - 27.61	22.44	35.2%
DCF (Growth 10y)	21.60 - 30.76	25.15	51.5%
DCF (EBITDA 5y)	11.01 - 13.93	12.02	-27.6%
DCF (EBITDA 10y)	14.24 - 18.09	15.69	-5.5%
Fair Value	6.05 - 6.05	6.05	-63.55%
P/E	22.30 - 29.86	26.01	56.7%
EV/EBITDA	15.78 - 23.16	19.41	16.9%
EPV	17.15 - 21.27	19.21	15.7%
DDM - Stable	19.56 - 40.12	29.84	79.8%
DDM - Multi	12.72 - 20.01	15.53	-6.4%