The Discounted Cash Flow (DCF) valuation of Hopscotch Groupe SA (ALHOP.PA) is 50.61 EUR. With the latest stock price at 16.55 EUR, the upside of Hopscotch Groupe SA based on DCF is 205.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.7% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.27 - 67.45 | 50.61 |
| Upside | 143.3% - 307.5% | 205.8% |