The Discounted Cash Flow (DCF) valuation of Hopscotch Groupe SA (ALHOP.PA) is 38.36 EUR. With the latest stock price at 12.05 EUR, the upside of Hopscotch Groupe SA based on DCF is 218.4%.
Based on the latest price of 12.05 EUR and our DCF valuation, Hopscotch Groupe SA (ALHOP.PA) is a buy. buying ALHOP.PA stocks now will result in a potential gain of 218.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.44 - 53.55 | 38.36 |
| Upside | 144.3% - 344.4% | 218.4% |