The Discounted Cash Flow (DCF) valuation of Herige SA (ALHRG.PA) is 65.63 EUR. With the latest stock price at 22.00 EUR, the upside of Herige SA based on DCF is 198.3%.
Based on the latest price of 22.00 EUR and our DCF valuation, Herige SA (ALHRG.PA) is a buy. buying ALHRG.PA stocks now will result in a potential gain of 198.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 52.21 - 88.45 | 65.63 |
| Upside | 137.3% - 302.0% | 198.3% |