The Discounted Cash Flow (DCF) valuation of I2S SA (ALI2S.PA) is 9.30 EUR. With the latest stock price at 7.25 EUR, the upside of I2S SA based on DCF is 28.3%.
Based on the latest price of 7.25 EUR and our DCF valuation, I2S SA (ALI2S.PA) is a buy. buying ALI2S.PA stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.45 - 19.09 | 9.30 |
| Upside | -11.0% - 163.3% | 28.3% |