The Discounted Cash Flow (DCF) valuation of Icape Holding SA (ALICA.PA) is 40.58 EUR. With the latest stock price at 7.50 EUR, the upside of Icape Holding SA based on DCF is 441.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.0% - 4.2% | 3.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.40 - 64.58 | 40.58 |
| Upside | 292.0% - 761.1% | 441.1% |