The Discounted Cash Flow (DCF) valuation of Icape Holding SA (ALICA.PA) is 16.88 EUR. With the latest stock price at 4.17 EUR, the upside of Icape Holding SA based on DCF is 304.9%.
Based on the latest price of 4.17 EUR and our DCF valuation, Icape Holding SA (ALICA.PA) is a buy. buying ALICA.PA stocks now will result in a potential gain of 304.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.4% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.74 - 21.61 | 16.88 |
| Upside | 229.4% - 418.1% | 304.9% |