The Discounted Cash Flow (DCF) valuation of ICeram SA (ALICR.PA) is (262,360.67) EUR. With the latest stock price at 0.40 EUR, the upside of ICeram SA based on DCF is -65263947.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.4% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (1,029,130.05) - (151,860.32) | (262,360.67) |
| Upside | -256002600.8% - -37776299.3% | -65263947.5% |