The Discounted Cash Flow (DCF) valuation of Implanet SA (ALIMP.PA) is (2.15) EUR. With the latest stock price at 0.11 EUR, the upside of Implanet SA based on DCF is -1978.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.1% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (14.11) - (1.20) | (2.15) |
| Upside | -12422.5% - -1145.9% | -1978.8% |