The Discounted Cash Flow (DCF) valuation of Innelec Multimedia SA (ALINN.PA) is 8.26 EUR. With the latest stock price at 3.15 EUR, the upside of Innelec Multimedia SA based on DCF is 162.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.4% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.89 - 10.13 | 8.26 |
| Upside | 118.9% - 221.5% | 162.2% |