The Discounted Cash Flow (DCF) valuation of Intrasense SA (ALINS.PA) is (15,044,412,770.81) EUR. With the latest stock price at 0.28 EUR, the upside of Intrasense SA based on DCF is -5470695553121.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.4% | 5.3% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (111,953,922,627.79) - (7,997,329,971.15) | (15,044,412,770.81) |
| Upside | -40710517319297.1% - -2908119989609.1% | -5470695553121.7% |