The Discounted Cash Flow (DCF) valuation of Alaska Air Group Inc (ALK) is 137.18 USD. With the latest stock price at 50.71 USD, the upside of Alaska Air Group Inc based on DCF is 170.5%.
Based on the latest price of 50.71 USD and our DCF valuation, Alaska Air Group Inc (ALK) is a buy. buying ALK stocks now will result in a potential gain of 170.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 75.10 - 410.09 | 137.18 |
| Upside | 48.1% - 708.7% | 170.5% |