The Discounted Cash Flow (DCF) valuation of Alaska Air Group Inc (ALK) is 65.33 USD. With the latest stock price at 62.57 USD, the upside of Alaska Air Group Inc based on DCF is 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.24 - 133.90 | 65.33 |
| Upside | -38.9% - 114.0% | 4.4% |