The Discounted Cash Flow (DCF) valuation of Alaska Air Group Inc (ALK) is 65.33 USD. With the latest stock price at 54.34 USD, the upside of Alaska Air Group Inc based on DCF is 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.24 - 133.90 | 65.33 |
| Upside | -29.6% - 146.4% | 20.2% |