The Discounted Cash Flow (DCF) valuation of Alaska Air Group Inc (ALK) is 132.41 USD. With the latest stock price at 39.46 USD, the upside of Alaska Air Group Inc based on DCF is 235.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 78.31 - 372.42 | 132.41 |
| Upside | 98.5% - 843.8% | 235.6% |