The Discounted Cash Flow (DCF) valuation of Kalray SA (ALKAL.PA) is (172.27) EUR. With the latest stock price at 1.04 EUR, the upside of Kalray SA based on DCF is -16664.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (439.35) - (109.62) | (172.27) |
| Upside | -42345.7% - -10640.4% | -16664.4% |