ALKS
Alkermes Plc
Price:  
24.42 
USD
Volume:  
1,400,223.00
Ireland | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alkermes Intrinsic Value

%
Upside

As of 2024-06-20, the Intrinsic Value of Alkermes Plc (ALKS) is 38.54 USD. This Alkermes valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.42 USD, the upside of Alkermes Plc is %.

The range of the Intrinsic Value is 28.14 - 63.94 USD

24.42 USD
Stock Price
38.54 USD
Intrinsic Value
Intrinsic Value Details

Alkermes Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.14 - 63.94 38.54 57.8%
DCF (Growth 10y) 31.72 - 68.03 42.37 73.5%
DCF (EBITDA 5y) 39.73 - 76.70 44.25 81.2%
DCF (EBITDA 10y) 41.33 - 80.64 47.72 95.4%
Fair Value 64.19 - 64.19 64.19 162.87%
P/E 35.69 - 54.06 40.97 67.8%
EV/EBITDA 46.23 - 88.23 51.56 111.1%
EPV 8.48 - 11.52 10.00 -59.1%
DDM - Stable 20.59 - 63.92 42.25 73.0%
DDM - Multi 21.29 - 52.86 30.53 25.0%

Alkermes Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,132.35
Beta 0.69
Outstanding shares (mil) 169.22
Enterprise Value (mil) 4,001.69
Market risk premium 4.60%
Cost of Equity 9.17%
Cost of Debt 4.54%
WACC 8.83%