ALKS
Alkermes Plc
Price:  
28.61 
USD
Volume:  
1,386,559.00
Ireland | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alkermes Intrinsic Value

61.80 %
Upside

What is the intrinsic value of Alkermes?

As of 2025-07-01, the Intrinsic Value of Alkermes Plc (ALKS) is 46.30 USD. This Alkermes valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 28.61 USD, the upside of Alkermes Plc is 61.80%.

The range of the Intrinsic Value is 31.77 - 98.22 USD

Is Alkermes undervalued or overvalued?

Based on its market price of 28.61 USD and our intrinsic valuation, Alkermes Plc (ALKS) is undervalued by 61.80%.

28.61 USD
Stock Price
46.30 USD
Intrinsic Value
Intrinsic Value Details

Alkermes Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 31.77 - 98.22 46.30 61.8%
DCF (Growth 10y) 34.72 - 100.65 49.26 72.2%
DCF (EBITDA 5y) 26.94 - 32.33 30.83 7.8%
DCF (EBITDA 10y) 30.19 - 37.94 34.90 22.0%
Fair Value 53.38 - 53.38 53.38 86.58%
P/E 24.95 - 28.44 26.98 -5.7%
EV/EBITDA 23.13 - 29.39 28.61 0.0%
EPV 20.87 - 28.86 24.86 -13.1%
DDM - Stable 15.23 - 51.67 33.45 16.9%
DDM - Multi 14.51 - 40.15 21.54 -24.7%

Alkermes Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,716.36
Beta 0.94
Outstanding shares (mil) 164.85
Enterprise Value (mil) 4,316.55
Market risk premium 4.60%
Cost of Equity 9.77%
Cost of Debt 5.08%
WACC 6.98%