ALKS
Alkermes Plc
Price:  
30.60 
USD
Volume:  
1,533,705.00
Ireland | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alkermes Intrinsic Value

35.60 %
Upside

As of 2024-12-12, the Intrinsic Value of Alkermes Plc (ALKS) is 41.49 USD. This Alkermes valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.60 USD, the upside of Alkermes Plc is 35.60%.

The range of the Intrinsic Value is 30.22 - 69.33 USD

30.60 USD
Stock Price
41.49 USD
Intrinsic Value
Intrinsic Value Details

Alkermes Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 30.22 - 69.33 41.49 35.6%
DCF (Growth 10y) 32.13 - 68.31 42.65 39.4%
DCF (EBITDA 5y) 32.33 - 64.52 35.31 15.4%
DCF (EBITDA 10y) 34.36 - 65.71 38.31 25.2%
Fair Value 51.51 - 51.51 51.51 68.32%
P/E 45.70 - 88.14 63.90 108.8%
EV/EBITDA 34.15 - 71.73 40.93 33.8%
EPV 10.00 - 12.89 11.44 -62.6%
DDM - Stable 20.11 - 63.03 41.57 35.8%
DDM - Multi 23.63 - 57.57 33.51 9.5%

Alkermes Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,951.08
Beta 0.67
Outstanding shares (mil) 161.80
Enterprise Value (mil) 4,843.61
Market risk premium 4.60%
Cost of Equity 8.06%
Cost of Debt 4.48%
WACC 7.83%