The WACC of Atlantic Lithium Ltd (ALL.L) is 10.0%.
Range | Selected | |
Cost of equity | 8.30% - 11.70% | 10.00% |
Tax rate | 1.50% - 2.50% | 2.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.3% - 11.7% | 10.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.72 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.70% |
Tax rate | 1.50% | 2.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.3% | 11.7% |
Selected WACC | 10.0% | |