The WACC of Atlantic Lithium Ltd (ALL.L) is 9.9%.
Range | Selected | |
Cost of equity | 8.20% - 11.60% | 9.90% |
Tax rate | 1.50% - 2.50% | 2.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.2% - 11.6% | 9.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.71 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.60% |
Tax rate | 1.50% | 2.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.2% | 11.6% |
Selected WACC | 9.9% | |