The Discounted Cash Flow (DCF) valuation of Ailleron SA (ALL.WA) is 25.78 PLN. With the latest stock price at 17.46 PLN, the upside of Ailleron SA based on DCF is 47.6%.
Based on the latest price of 17.46 PLN and our DCF valuation, Ailleron SA (ALL.WA) is a buy. buying ALL.WA stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 13.5% | 11.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.76 - 34.86 | 25.78 |
| Upside | 13.2% - 99.7% | 47.6% |