The Discounted Cash Flow (DCF) valuation of Allcargo Logistics Ltd (ALLCARGO.NS) is 95.81 INR. With the latest stock price at 31.95 INR, the upside of Allcargo Logistics Ltd based on DCF is 199.9%.
Based on the latest price of 31.95 INR and our DCF valuation, Allcargo Logistics Ltd (ALLCARGO.NS) is a buy. buying ALLCARGO.NS stocks now will result in a potential gain of 199.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.3% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 63.98 - 173.52 | 95.81 |
| Upside | 100.3% - 443.1% | 199.9% |