The Discounted Cash Flow (DCF) valuation of Allcargo Logistics Ltd (ALLCARGO.NS) is 108.92 INR. With the latest stock price at 33.67 INR, the upside of Allcargo Logistics Ltd based on DCF is 223.5%.
Based on the latest price of 33.67 INR and our DCF valuation, Allcargo Logistics Ltd (ALLCARGO.NS) is a buy. buying ALLCARGO.NS stocks now will result in a potential gain of 223.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.3% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 72.10 - 204.07 | 108.92 |
| Upside | 114.1% - 506.1% | 223.5% |