The Discounted Cash Flow (DCF) valuation of Groupe LDLC SA (ALLDL.PA) is 131.80 EUR. With the latest stock price at 9.16 EUR, the upside of Groupe LDLC SA based on DCF is 1338.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 87.16 - 276.03 | 131.80 |
| Upside | 851.5% - 2913.4% | 1338.9% |