The Discounted Cash Flow (DCF) valuation of Alleima AB (ALLEI.ST) is 41.77 SEK. With the latest stock price at 78.65 SEK, the upside of Alleima AB based on DCF is -46.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.94 - 65.39 | 41.77 |
| Upside | -59.4% - -16.9% | -46.9% |