The Discounted Cash Flow (DCF) valuation of Les Hotels Baverez SA (ALLHB.PA) is 45.65 EUR. With the latest stock price at 76.00 EUR, the upside of Les Hotels Baverez SA based on DCF is -39.9%.
Based on the latest price of 76.00 EUR and our DCF valuation, Les Hotels Baverez SA (ALLHB.PA) is a sell. selling ALLHB.PA stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.04 - 84.64 | 45.65 |
| Upside | -56.5% - 11.4% | -39.9% |