The Discounted Cash Flow (DCF) valuation of Logic Instrument SA (ALLOG.PA) is 1.21 EUR. With the latest stock price at 0.89 EUR, the upside of Logic Instrument SA based on DCF is 36.5%.
Range | Selected | |
WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 0.81 - 2.38 | 1.21 |
Upside | -8.9% - 167.9% | 36.5% |