The Discounted Cash Flow (DCF) valuation of 1000mercis SA (ALMIL.PA) is 35.11 EUR. With the latest stock price at 30.00 EUR, the upside of 1000mercis SA based on DCF is 17.0%.
Based on the latest price of 30.00 EUR and our DCF valuation, 1000mercis SA (ALMIL.PA) is a buy. buying ALMIL.PA stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.3% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.82 - 60.14 | 35.11 |
| Upside | -20.6% - 100.5% | 17.0% |