As of 2025-07-20, the Intrinsic Value of Montagne Et Neige Developpement SA (ALMND.PA) is 2.62 EUR. This ALMND.PA valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.90 EUR, the upside of Montagne Et Neige Developpement SA is 191.20%.
The range of the Intrinsic Value is 0.84 - 25.44 EUR
Based on its market price of 0.90 EUR and our intrinsic valuation, Montagne Et Neige Developpement SA (ALMND.PA) is undervalued by 191.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (2.41) - (1.36) | (1.44) | -259.5% |
| DCF (Growth 10y) | 0.84 - 25.44 | 2.62 | 191.2% |
| DCF (EBITDA 5y) | (0.56) - (0.16) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | 0.12 - 0.88 | 0.53 | -41.2% |
| Fair Value | -2.40 - -2.40 | -2.40 | -366.61% |
| P/E | (5.05) - (5.11) | (5.18) | -675.9% |
| EV/EBITDA | 0.46 - 1.48 | 0.95 | 6.0% |
| EPV | (1.31) - (1.41) | (1.36) | -251.4% |
| DDM - Stable | (8.39) - (112.70) | (60.54) | -6827.1% |
| DDM - Multi | (9.03) - (93.95) | (16.45) | -1927.6% |
| Market Cap (mil) | 63.76 |
| Beta | 0.20 |
| Outstanding shares (mil) | 70.84 |
| Enterprise Value (mil) | 121.49 |
| Market risk premium | 5.82% |
| Cost of Equity | 6.14% |
| Cost of Debt | 5.00% |
| WACC | 5.67% |