ALNEV.PA
Neovacs SA
Price:  
0.05 
EUR
Volume:  
133,595.00
France | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALNEV.PA Intrinsic Value

-15,201,852.30 %
Upside

Is ALNEV.PA undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Neovacs SA (ALNEV.PA) is (7,068.81) EUR. This ALNEV.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.05 EUR, the upside of Neovacs SA is -15,201,852.30%. This means that ALNEV.PA is overvalued by 15,201,852.30%.

The range of the Intrinsic Value is (26,309.69) - (4,195.65) EUR

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.05 EUR
Stock Price
(7,068.81) EUR
Intrinsic Value
Intrinsic Value Details

ALNEV.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (26,309.69) - (4,195.65) (7,068.81) -15201852.3%
DCF (Growth 10y) (3,497.42) - (20,103.50) (5,654.67) -12160673.5%
DCF (EBITDA 5y) (240.87) - (232.36) (1,234.50) -123450.0%
DCF (EBITDA 10y) (379.63) - (363.93) (1,234.50) -123450.0%
Fair Value -656.50 - -656.50 -656.50 -1,411,938.70%
P/E (1,885.49) - (3,356.07) (2,652.29) -5703949.3%
EV/EBITDA 563.91 - 688.44 599.49 1289133.9%
EPV (2,549.18) - (2,519.87) (2,534.53) -5450693.4%
DDM - Stable (607.27) - (1,626.09) (1,116.68) -2401565.6%
DDM - Multi (147.20) - (331.38) (206.45) -444084.1%

ALNEV.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 0.01
Beta 1.79
Outstanding shares (mil) 0.27
Enterprise Value (mil) 0.26
Market risk premium 5.82%
Cost of Equity 14.94%
Cost of Debt 5.00%
WACC 4.70%