As of 2024-12-13, the Intrinsic Value of Enensys Technologies SA (ALNN6.PA) is
0.80 EUR. This ALNN6.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 0.76 EUR, the upside of Enensys Technologies SA is
5.60%.
The range of the Intrinsic Value is 0.03 - 6.93 EUR
ALNN6.PA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
0.03 - 6.93 |
0.80 |
5.6% |
DCF (Growth 10y) |
1.66 - 19.68 |
3.66 |
382.9% |
DCF (EBITDA 5y) |
(0.27) - 1.13 |
0.14 |
-81.8% |
DCF (EBITDA 10y) |
0.21 - 2.27 |
0.81 |
6.4% |
Fair Value |
0.51 - 0.51 |
0.51 |
-32.59% |
P/E |
1.40 - 3.09 |
2.42 |
219.5% |
EV/EBITDA |
(0.69) - 3.07 |
0.29 |
-62.0% |
EPV |
13.37 - 16.99 |
15.18 |
1902.6% |
DDM - Stable |
1.89 - 12.49 |
7.19 |
848.4% |
DDM - Multi |
0.62 - 3.29 |
1.05 |
38.5% |
ALNN6.PA Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
5.87 |
Beta |
-0.79 |
Outstanding shares (mil) |
7.74 |
Enterprise Value (mil) |
12.40 |
Market risk premium |
5.82% |
Cost of Equity |
5.63% |
Cost of Debt |
4.25% |
WACC |
4.49% |