The Discounted Cash Flow (DCF) valuation of NSE SA (ALNSE.PA) is 33.79 EUR. With the latest stock price at 42.20 EUR, the upside of NSE SA based on DCF is -19.9%.
Based on the latest price of 42.20 EUR and our DCF valuation, NSE SA (ALNSE.PA) is a sell. selling ALNSE.PA stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.5% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 22.56 - 69.95 | 33.79 |
| Upside | -46.5% - 65.8% | -19.9% |