The Discounted Cash Flow (DCF) valuation of NSE SA (ALNSE.PA) is 31.97 EUR. With the latest stock price at 41.60 EUR, the upside of NSE SA based on DCF is -23.1%.
Based on the latest price of 41.60 EUR and our DCF valuation, NSE SA (ALNSE.PA) is a sell. selling ALNSE.PA stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.8% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.93 - 61.02 | 31.97 |
| Upside | -47.3% - 46.7% | -23.1% |