The Discounted Cash Flow (DCF) valuation of NSE SA (ALNSE.PA) is 32.43 EUR. With the latest stock price at 40.20 EUR, the upside of NSE SA based on DCF is -19.3%.
Based on the latest price of 40.20 EUR and our DCF valuation, NSE SA (ALNSE.PA) is a sell. selling ALNSE.PA stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.1% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.03 - 174.78 | 32.43 |
| Upside | -62.6% - 334.8% | -19.3% |