The Discounted Cash Flow (DCF) valuation of NSE SA (ALNSE.PA) is 44.69 EUR. With the latest stock price at 53.00 EUR, the upside of NSE SA based on DCF is -15.7%.
Based on the latest price of 53.00 EUR and our DCF valuation, NSE SA (ALNSE.PA) is a sell. selling ALNSE.PA stocks now will result in a potential gain of 15.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29.90 - 92.55 | 44.69 |
| Upside | -43.6% - 74.6% | -15.7% |