The Discounted Cash Flow (DCF) valuation of NSE SA (ALNSE.PA) is 44.11 EUR. With the latest stock price at 49.10 EUR, the upside of NSE SA based on DCF is -10.2%.
Based on the latest price of 49.10 EUR and our DCF valuation, NSE SA (ALNSE.PA) is a sell. selling ALNSE.PA stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 28.58 - 101.86 | 44.11 |
| Upside | -41.8% - 107.5% | -10.2% |