The Discounted Cash Flow (DCF) valuation of NSE SA (ALNSE.PA) is 33.51 EUR. With the latest stock price at 39.30 EUR, the upside of NSE SA based on DCF is -14.7%.
Based on the latest price of 39.30 EUR and our DCF valuation, NSE SA (ALNSE.PA) is a sell. selling ALNSE.PA stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 24.05 - 56.67 | 33.51 |
| Upside | -38.8% - 44.2% | -14.7% |