The Discounted Cash Flow (DCF) valuation of NSE SA (ALNSE.PA) is 32.25 EUR. With the latest stock price at 47.20 EUR, the upside of NSE SA based on DCF is -31.7%.
Based on the latest price of 47.20 EUR and our DCF valuation, NSE SA (ALNSE.PA) is a sell. selling ALNSE.PA stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.9% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.43 - 53.10 | 32.25 |
| Upside | -50.4% - 12.5% | -31.7% |