ALO.PA
Alstom SA
Price:  
19.50 
EUR
Volume:  
1,337,093.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALO.PA Intrinsic Value

49.80 %
Upside

What is the intrinsic value of ALO.PA?

As of 2025-09-03, the Intrinsic Value of Alstom SA (ALO.PA) is 29.21 EUR. This ALO.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.50 EUR, the upside of Alstom SA is 49.80%.

The range of the Intrinsic Value is 17.46 - 54.41 EUR

Is ALO.PA undervalued or overvalued?

Based on its market price of 19.50 EUR and our intrinsic valuation, Alstom SA (ALO.PA) is undervalued by 49.80%.

19.50 EUR
Stock Price
29.21 EUR
Intrinsic Value
Intrinsic Value Details

ALO.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 17.46 - 54.41 29.21 49.8%
DCF (Growth 10y) 24.59 - 64.78 37.48 92.2%
DCF (EBITDA 5y) 9.62 - 19.03 13.98 -28.3%
DCF (EBITDA 10y) 19.32 - 32.87 25.45 30.5%
Fair Value 1.61 - 1.61 1.61 -91.73%
P/E 9.43 - 20.87 15.04 -22.9%
EV/EBITDA 11.85 - 156.58 75.84 288.8%
EPV 11.72 - 17.14 14.43 -26.0%
DDM - Stable 2.28 - 5.93 4.11 -78.9%
DDM - Multi 20.80 - 42.73 28.06 43.9%

ALO.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,011.90
Beta 1.04
Outstanding shares (mil) 462.03
Enterprise Value (mil) 12,603.90
Market risk premium 5.82%
Cost of Equity 10.39%
Cost of Debt 5.00%
WACC 8.64%