The Discounted Cash Flow (DCF) valuation of Omer Decugis & Cie SA (ALODC.PA) is 30.30 EUR. With the latest stock price at 4.24 EUR, the upside of Omer Decugis & Cie SA based on DCF is 614.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.08 - 53.52 | 30.30 |
| Upside | 397.2% - 1162.3% | 614.7% |