The Discounted Cash Flow (DCF) valuation of O2I SA (ALODI.PA) is 0.18 EUR. With the latest stock price at 0.96 EUR, the upside of O2I SA based on DCF is -81.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.2% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.03 - 0.46 | 0.18 |
| Upside | -96.7% - -51.9% | -81.4% |