The Discounted Cash Flow (DCF) valuation of Onxeo SA (ALONX.PA) is (3.91) EUR. With the latest stock price at 0.22 EUR, the upside of Onxeo SA based on DCF is -1916.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.23) - (2.43) | (3.91) |
| Upside | -5322.2% - -1232.1% | -1916.4% |