ALPOU.PA
Poulaillon SA
Price:  
5.60 
EUR
Volume:  
61.00
France | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALPOU.PA Intrinsic Value

85.80 %
Upside

As of 2024-12-14, the Intrinsic Value of Poulaillon SA (ALPOU.PA) is 10.40 EUR. This ALPOU.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.60 EUR, the upside of Poulaillon SA is 85.80%.

The range of the Intrinsic Value is 7.06 - 16.49 EUR

5.60 EUR
Stock Price
10.40 EUR
Intrinsic Value
Intrinsic Value Details

ALPOU.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 7.06 - 16.49 10.40 85.8%
DCF (Growth 10y) 10.02 - 21.31 14.03 150.6%
DCF (EBITDA 5y) 4.95 - 8.69 6.54 16.8%
DCF (EBITDA 10y) 8.11 - 13.24 10.28 83.6%
Fair Value 12.71 - 12.71 12.71 126.89%
P/E 4.61 - 5.97 5.19 -7.2%
EV/EBITDA 0.42 - 9.24 4.28 -23.5%
EPV 47.52 - 68.86 58.19 939.1%
DDM - Stable 6.52 - 19.54 13.03 132.7%
DDM - Multi 8.04 - 20.41 11.73 109.5%

ALPOU.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 28.62
Beta -0.10
Outstanding shares (mil) 5.11
Enterprise Value (mil) 54.27
Market risk premium 5.82%
Cost of Equity 6.79%
Cost of Debt 5.00%
WACC 5.28%