As of 2025-07-06, the Intrinsic Value of Alquiber Quality SA (ALQ.MC) is 72.29 EUR. This ALQ.MC valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 12.30 EUR, the upside of Alquiber Quality SA is 487.70%.
The range of the Intrinsic Value is 42.77 - 115.21 EUR
Based on its market price of 12.30 EUR and our intrinsic valuation, Alquiber Quality SA (ALQ.MC) is undervalued by 487.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (2,187.29) - (176.13) | (292.61) | -2479.0% |
| DCF (Growth 10y) | (97.86) - (619.44) | (128.98) | -1148.6% |
| DCF (EBITDA 5y) | 42.77 - 115.21 | 72.29 | 487.7% |
| DCF (EBITDA 10y) | 73.62 - 208.79 | 127.00 | 932.5% |
| Fair Value | 28.12 - 28.12 | 28.12 | 128.63% |
| P/E | 10.15 - 21.69 | 15.49 | 25.9% |
| EV/EBITDA | 15.58 - 148.80 | 78.95 | 541.9% |
| EPV | 53.23 - 117.22 | 85.22 | 592.9% |
| DDM - Stable | 11.71 - 40.40 | 26.05 | 111.8% |
| DDM - Multi | 31.10 - 86.46 | 46.11 | 274.9% |
| Market Cap (mil) | 66.42 |
| Beta | 0.18 |
| Outstanding shares (mil) | 5.40 |
| Enterprise Value (mil) | 275.20 |
| Market risk premium | 7.44% |
| Cost of Equity | 8.07% |
| Cost of Debt | 6.46% |
| WACC | 5.62% |