The Discounted Cash Flow (DCF) valuation of Reworld Media SA (ALREW.PA) is 9.28 EUR. With the latest stock price at 1.59 EUR, the upside of Reworld Media SA based on DCF is 483.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.13 - 12.87 | 9.28 |
| Upside | 348.6% - 709.7% | 483.4% |