ALS.TO
Altius Minerals Corp
Price:  
27.73 
CAD
Volume:  
55,734.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALS.TO Intrinsic Value

28.70 %
Upside

What is the intrinsic value of ALS.TO?

As of 2025-07-14, the Intrinsic Value of Altius Minerals Corp (ALS.TO) is 35.67 CAD. This ALS.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.73 CAD, the upside of Altius Minerals Corp is 28.70%.

The range of the Intrinsic Value is 27.80 - 49.80 CAD

Is ALS.TO undervalued or overvalued?

Based on its market price of 27.73 CAD and our intrinsic valuation, Altius Minerals Corp (ALS.TO) is undervalued by 28.70%.

27.73 CAD
Stock Price
35.67 CAD
Intrinsic Value
Intrinsic Value Details

ALS.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 27.80 - 49.80 35.67 28.7%
DCF (Growth 10y) 30.16 - 52.27 38.12 37.5%
DCF (EBITDA 5y) 99.49 - 113.00 105.99 282.2%
DCF (EBITDA 10y) 84.15 - 105.80 94.27 239.9%
Fair Value 55.21 - 55.21 55.21 99.09%
P/E 23.37 - 42.97 27.75 0.1%
EV/EBITDA 28.92 - 78.45 49.61 78.9%
EPV 12.46 - 18.63 15.54 -44.0%
DDM - Stable 18.61 - 43.47 31.04 11.9%
DDM - Multi 18.80 - 35.13 24.59 -11.3%

ALS.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,283.90
Beta 0.90
Outstanding shares (mil) 46.30
Enterprise Value (mil) 1,377.13
Market risk premium 5.10%
Cost of Equity 7.44%
Cost of Debt 5.70%
WACC 7.20%