The Discounted Cash Flow (DCF) valuation of SMAIO SA (ALSMA.PA) is (82.32) EUR. With the latest stock price at 2.37 EUR, the upside of SMAIO SA based on DCF is -3573.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (621.61) - (44.71) | (82.32) |
| Upside | -26328.4% - -1986.5% | -3573.5% |