ALSN
Allison Transmission Holdings Inc
Price:  
75.14 
USD
Volume:  
522,062.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALSN Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Allison Transmission Holdings Inc (ALSN) is 89.79 USD. This ALSN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 75.14 USD, the upside of Allison Transmission Holdings Inc is %.

The range of the Intrinsic Value is 70.79 - 119.97 USD

75.14 USD
Stock Price
89.79 USD
Intrinsic Value
Intrinsic Value Details

ALSN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 70.79 - 119.97 89.79 19.5%
DCF (Growth 10y) 83.75 - 137.65 104.69 39.3%
DCF (EBITDA 5y) 79.01 - 108.19 93.62 24.6%
DCF (EBITDA 10y) 89.79 - 127.68 107.68 43.3%
Fair Value 59.50 - 59.50 59.50 -20.81%
P/E 84.50 - 121.28 104.34 38.9%
EV/EBITDA 61.83 - 91.64 73.56 -2.1%
EPV 45.76 - 71.45 58.61 -22.0%
DDM - Stable 40.84 - 84.61 62.73 -16.5%
DDM - Multi 46.69 - 78.85 58.94 -21.6%

ALSN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,573.25
Beta 0.86
Outstanding shares (mil) 87.48
Enterprise Value (mil) 8,425.25
Market risk premium 4.60%
Cost of Equity 11.17%
Cost of Debt 5.04%
WACC 9.19%