ALSN
Allison Transmission Holdings Inc
Price:  
97.25 
USD
Volume:  
1,372,990.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALSN Intrinsic Value

23.10 %
Upside

What is the intrinsic value of ALSN?

As of 2025-05-05, the Intrinsic Value of Allison Transmission Holdings Inc (ALSN) is 119.69 USD. This ALSN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 97.25 USD, the upside of Allison Transmission Holdings Inc is 23.10%.

The range of the Intrinsic Value is 95.02 - 159.63 USD

Is ALSN undervalued or overvalued?

Based on its market price of 97.25 USD and our intrinsic valuation, Allison Transmission Holdings Inc (ALSN) is undervalued by 23.10%.

97.25 USD
Stock Price
119.69 USD
Intrinsic Value
Intrinsic Value Details

ALSN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 95.02 - 159.63 119.69 23.1%
DCF (Growth 10y) 116.23 - 191.54 145.11 49.2%
DCF (EBITDA 5y) 115.00 - 143.14 126.36 29.9%
DCF (EBITDA 10y) 131.74 - 175.46 150.12 54.4%
Fair Value 90.61 - 90.61 90.61 -6.82%
P/E 90.90 - 111.16 98.04 0.8%
EV/EBITDA 60.29 - 110.63 90.16 -7.3%
EPV 66.31 - 100.14 83.22 -14.4%
DDM - Stable 50.60 - 107.66 79.13 -18.6%
DDM - Multi 62.38 - 108.67 79.73 -18.0%

ALSN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,288.62
Beta 0.92
Outstanding shares (mil) 85.23
Enterprise Value (mil) 9,907.62
Market risk premium 4.60%
Cost of Equity 10.02%
Cost of Debt 4.76%
WACC 8.63%