ALSN
Allison Transmission Holdings Inc
Price:  
86.42 
USD
Volume:  
2,291,516.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALSN Intrinsic Value

43.60 %
Upside

What is the intrinsic value of ALSN?

As of 2025-08-06, the Intrinsic Value of Allison Transmission Holdings Inc (ALSN) is 124.14 USD. This ALSN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 86.42 USD, the upside of Allison Transmission Holdings Inc is 43.60%.

The range of the Intrinsic Value is 98.16 - 166.71 USD

Is ALSN undervalued or overvalued?

Based on its market price of 86.42 USD and our intrinsic valuation, Allison Transmission Holdings Inc (ALSN) is undervalued by 43.60%.

86.42 USD
Stock Price
124.14 USD
Intrinsic Value
Intrinsic Value Details

ALSN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 98.16 - 166.71 124.14 43.6%
DCF (Growth 10y) 120.74 - 200.03 150.92 74.6%
DCF (EBITDA 5y) 108.42 - 144.99 128.88 49.1%
DCF (EBITDA 10y) 128.82 - 178.61 154.42 78.7%
Fair Value 94.55 - 94.55 94.55 9.41%
P/E 96.23 - 168.79 116.59 34.9%
EV/EBITDA 68.17 - 128.75 98.19 13.6%
EPV 72.27 - 105.22 88.75 2.7%
DDM - Stable 58.10 - 124.62 91.36 5.7%
DDM - Multi 64.71 - 112.14 82.43 -4.6%

ALSN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,280.89
Beta 1.16
Outstanding shares (mil) 84.25
Enterprise Value (mil) 8,927.88
Market risk premium 4.60%
Cost of Equity 9.62%
Cost of Debt 4.76%
WACC 8.20%