As of 2023-11-29, the Intrinsic Value of Allison Transmission Holdings Inc (ALSN) is 76.45 USD. This ALSN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 53.11 USD, the upside of Allison Transmission Holdings Inc is 43.90%.

The range of the Intrinsic Value is 62.22 - 97.15 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	62.22 - 97.15	76.45	43.9%
DCF (Growth 10y)	76.92 - 115.86	92.86	74.8%
DCF (EBITDA 5y)	58.44 - 89.81	72.57	36.6%
DCF (EBITDA 10y)	74.42 - 110.29	90.25	69.9%
Fair Value	55.81 - 55.81	55.81	5.09%
P/E	69.28 - 154.74	98.58	85.6%
EV/EBITDA	43.03 - 79.91	56.10	5.6%
EPV	33.32 - 48.89	41.11	-22.6%
DDM - Stable	36.59 - 67.79	52.19	-1.7%
DDM - Multi	37.70 - 55.45	44.95	-15.4%