The Discounted Cash Flow (DCF) valuation of Spartoo SAS (ALSPT.PA) is 2.46 EUR. With the latest stock price at 0.36 EUR, the upside of Spartoo SAS based on DCF is 585.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.7% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.71 - 4.10 | 2.46 |
| Upside | 376.3% - 1046.3% | 585.9% |