The Discounted Cash Flow (DCF) valuation of Supersonic Imagine SA (ALSSI.PA) is (20.58) EUR. With the latest stock price at 1.50 EUR, the upside of Supersonic Imagine SA based on DCF is -1472.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (46.08) - (14.15) | (20.58) |
| Upside | -3171.7% - -1043.6% | -1472.2% |