ALSTW.PA
Streamwide SA
Price:  
43.50 
EUR
Volume:  
1,127.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALSTW.PA Intrinsic Value

-53.40 %
Upside

What is the intrinsic value of ALSTW.PA?

As of 2025-07-11, the Intrinsic Value of Streamwide SA (ALSTW.PA) is 20.27 EUR. This ALSTW.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 43.50 EUR, the upside of Streamwide SA is -53.40%.

The range of the Intrinsic Value is 13.71 - 46.00 EUR

Is ALSTW.PA undervalued or overvalued?

Based on its market price of 43.50 EUR and our intrinsic valuation, Streamwide SA (ALSTW.PA) is overvalued by 53.40%.

43.50 EUR
Stock Price
20.27 EUR
Intrinsic Value
Intrinsic Value Details

ALSTW.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.71 - 46.00 20.27 -53.4%
DCF (Growth 10y) 22.63 - 80.47 34.43 -20.8%
DCF (EBITDA 5y) 51.16 - 83.84 65.00 49.4%
DCF (EBITDA 10y) 50.54 - 92.42 67.62 55.4%
Fair Value 42.00 - 42.00 42.00 -3.45%
P/E 47.86 - 53.98 51.93 19.4%
EV/EBITDA 45.12 - 103.54 71.67 64.8%
EPV 19.61 - 28.75 24.18 -44.4%
DDM - Stable 14.76 - 68.28 41.52 -4.5%
DDM - Multi 21.25 - 80.34 34.08 -21.7%

ALSTW.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 121.80
Beta 0.42
Outstanding shares (mil) 2.80
Enterprise Value (mil) 117.68
Market risk premium 5.82%
Cost of Equity 9.09%
Cost of Debt 4.25%
WACC 8.59%