The Discounted Cash Flow (DCF) valuation of Le Tanneur et Cie SA (ALTAN.PA) is 5.09 EUR. With the latest stock price at 4.30 EUR, the upside of Le Tanneur et Cie SA based on DCF is 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.6% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.35 - 9.44 | 5.09 |
| Upside | -22.2% - 119.6% | 18.3% |