As of 2024-12-13, the Intrinsic Value of Altus Midstream Co (ALTM) is
6.11 USD. This Altus valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 5.21 USD, the upside of Altus Midstream Co is
17.20%.
The range of the Intrinsic Value is 4.32 - 10.34 USD
Altus Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
4.32 - 10.34 |
6.11 |
17.2% |
| DCF (Growth 10y) |
5.61 - 12.60 |
7.71 |
47.9% |
| DCF (EBITDA 5y) |
4.27 - 6.52 |
4.76 |
-8.7% |
| DCF (EBITDA 10y) |
5.42 - 8.27 |
6.16 |
18.3% |
| Fair Value |
3.60 - 3.60 |
3.60 |
-30.81% |
| P/E |
0.97 - 2.91 |
1.66 |
-68.1% |
| EV/EBITDA |
2.42 - 4.56 |
3.29 |
-36.8% |
| EPV |
(0.73) - (0.80) |
(0.76) |
-114.7% |
| DDM - Stable |
1.35 - 4.08 |
2.71 |
-47.9% |
| DDM - Multi |
4.11 - 9.67 |
5.77 |
10.8% |
Altus Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,604.03 |
| Beta |
1.38 |
| Outstanding shares (mil) |
1,075.63 |
| Enterprise Value (mil) |
6,190.53 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.33% |
| Cost of Debt |
4.63% |
| WACC |
7.15% |