As of 2024-12-14, the Intrinsic Value of Alto Ingredients Inc (ALTO) is
17.33 USD. This Alto valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 1.46 USD, the upside of Alto Ingredients Inc is
1,086.80%.
The range of the Intrinsic Value is 12.81 - 27.02 USD
17.33 USD
Intrinsic Value
Alto Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
12.81 - 27.02 |
17.33 |
1086.8% |
| DCF (Growth 10y) |
16.79 - 33.01 |
21.97 |
1404.9% |
| DCF (EBITDA 5y) |
6.16 - 7.94 |
6.96 |
376.9% |
| DCF (EBITDA 10y) |
9.84 - 12.22 |
10.91 |
647.5% |
| Fair Value |
-11.81 - -11.81 |
-11.81 |
-909.07% |
| P/E |
(3.60) - (2.59) |
(3.19) |
-318.4% |
| EV/EBITDA |
(0.64) - 1.26 |
0.21 |
-85.6% |
| EPV |
(0.59) - (0.58) |
(0.58) |
-140.0% |
| DDM - Stable |
(5.58) - (20.39) |
(12.98) |
-989.3% |
| DDM - Multi |
9.76 - 27.65 |
14.42 |
887.7% |
Alto Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
111.91 |
| Beta |
-0.80 |
| Outstanding shares (mil) |
76.65 |
| Enterprise Value (mil) |
161.66 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.01% |
| Cost of Debt |
6.84% |
| WACC |
6.34% |